

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,674.4 | 9,320.3 | 17,064.3 | 5,677.2 | 14,666.9 | 13,636 | |
COGS | 308.4 | - | - | - | - | - | |
Gross Profit | 3,366 | 9,320.3 | 17,064.3 | 5,677.2 | 14,666.9 | 13,636 | |
Operating Expenses & Income | |||||||
Operating Income | (23,939.3) | (22,375.6) | (17,763.8) | (38,614.2) | (29,972.4) | (41,551.8) | |
Total Operating Expenses | 29,098 | 31,695.9 | 35,249.6 | 36,595.7 | 44,639.3 | 55,187.7 | |
R&D Expenses | 15,844 | 17,378.5 | 18,478.4 | 19,536.1 | 25,647 | 31,547.3 | |
Selling General & Admin Expenses | 12,055.5 | 13,210.7 | 14,908.6 | 15,283.5 | 4,314.5 | 4,824.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,481.7) | (2,930.3) | (3,491.7) | (4,661.3) | (1,819.5) | (1,112) | |
Interest Income | 5,961.6 | 6,819.3 | 422.8 | 4,129.8 | 1,049.5 | 2,297.5 | |
Income Tax Expense | (821.5) | (994.9) | - | - | - | - | |
Net Income | |||||||
Net Income | (29,714.7) | (19,495.4) | (19,101.7) | (40,658.7) | (15,742.7) | (14,030.2) | |
Supplemental | |||||||
EBIT | (24,228.6) | (22,375.6) | (14,677.9) | (36,409.4) | (11,432.3) | (12,790.2) | |
EBITDA | - | (24,102.8) | (12,035.9) | (33,783.2) | (8,978.6) | (10,445) | |