
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,565.6 | 21,405.5 | 13,054.5 | 13,614.4 | 28,763.6 | 38,741.3 | |
COGS | 21,735.5 | 17,012.7 | 9,946.6 | 12,270.2 | 14,503.3 | 20,299.3 | |
Gross Profit | 7,830.2 | 4,392.8 | 3,107.9 | 1,344.2 | 14,260.3 | 18,442 | |
Operating Expenses & Income | |||||||
Operating Income | (3,177.1) | 2,662 | 7,521.6 | (1,506.5) | 9,439.3 | 12,919.9 | |
Total Operating Expenses | 28,199.6 | 23,339.4 | 16,369.9 | 17,136 | 19,324.3 | 25,821.4 | |
R&D Expenses | 747.3 | 460.7 | 478.4 | 415.1 | 359.9 | 423.4 | |
Selling General & Admin Expenses | 4,987.7 | 5,422.9 | 5,665.7 | 4,255 | 1,597.5 | 2,301.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,196.7) | (867.9) | (212.4) | (14.58) | (717.2) | (1,304.5) | |
Interest Income | 15,567.2 | 863.5 | 2,702.3 | 26,162.7 | 948.1 | 996.9 | |
Income Tax Expense | 1,503.2 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,075.3 | 766.3 | 10,737.6 | (25,570.1) | 18,963.1 | 10,742.1 | |
Supplemental | |||||||
EBIT | 1,366.1 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |