
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,139.6 | 29,865.7 | 3,418 | 2,362.3 | 3,760.1 | 3,825.2 | |
COGS | 2,624.6 | 4,871.4 | 3,688 | 3,088.9 | 3,046.2 | 2,971.8 | |
Gross Profit | 2,515 | 24,994.3 | (270) | (726.6) | 713.9 | 853.3 | |
Operating Expenses & Income | |||||||
Operating Income | (9,855.1) | 4,283.8 | (12,745) | (15,313.4) | (11,297.8) | (10,599.5) | |
Total Operating Expenses | 14,994.7 | 27,460.3 | 20,721.5 | 17,675.7 | 15,057.9 | 14,424.7 | |
R&D Expenses | 2,811.5 | 5,445.8 | 4,365.8 | 4,942.1 | 3,788.2 | 3,515.6 | |
Selling General & Admin Expenses | 3,329.2 | 16,330.3 | 12,050.8 | 9,077.6 | 1,806.9 | 1,935.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4,605.5) | (5,382.2) | (2,054.3) | (294.6) | (338.1) | (331.3) | |
Interest Income | 918.2 | 8,394.9 | 3,049.7 | 4,836.4 | 2,027.9 | 2,087.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (11,424.5) | (6,630.8) | (8,756) | (10,242.4) | (8,985.7) | (8,024) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |