

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,976.7 | 17,310.6 | 3,819 | 2,751.1 | 2,869.9 | 2,650 | |
COGS | 3,860.7 | 4,532 | 599.8 | 541.3 | 641.8 | 650 | |
Gross Profit | 15,116 | 12,778.6 | 3,219.2 | 2,209.8 | 2,228.1 | 2,000 | |
Operating Expenses & Income | |||||||
Operating Income | 14,915.9 | 12,642.7 | 875.6 | (709.4) | (640.7) | (1,236.5) | |
Total Operating Expenses | 4,060.8 | 4,667.9 | 2,943.4 | 3,460.5 | 3,510.6 | 3,886.5 | |
R&D Expenses | 936.8 | 1,537 | 1,783.1 | 2,254.2 | 2,104.9 | 2,178.2 | |
Selling General & Admin Expenses | 328.9 | 544.2 | 587.1 | 712.7 | 698.2 | 801.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.4) | (18.9) | (7.5) | (16.9) | (14.2) | (7.5) | |
Interest Income | 1.5 | 330.3 | 357.6 | 437.6 | - | 128.2 | |
Income Tax Expense | 4,753.9 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 10,292.5 | 9,434.4 | 930.3 | (665.3) | (1,136.1) | (1,686.4) | |
Supplemental | |||||||
EBIT | 14,698.1 | 11,915.3 | - | - | - | - | |
EBITDA | 15,127 | 13,096.3 | - | - | - | - | |