
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,976.7 | 17,310.6 | 3,819 | 2,751.1 | 2,869.9 | 2,650 | |
COGS | 2,911.5 | 2,995 | 599.8 | 415.5 | 448.5 | 551.5 | |
Gross Profit | 16,065.2 | 14,315.6 | 3,219.2 | 2,335.6 | 2,421.4 | 2,098.5 | |
Operating Expenses & Income | |||||||
Operating Income | 15,283.8 | 12,642.7 | 690.4 | (1,314.3) | (1,405.4) | (1,980.1) | |
Total Operating Expenses | 4,060.8 | 5,009.8 | 3,128.6 | 4,065.4 | 4,275.3 | 4,630.1 | |
R&D Expenses | 936.8 | 1,537 | 1,783.1 | 2,254.2 | 2,104.9 | 2,178.2 | |
Selling General & Admin Expenses | 328.9 | 544.2 | 551.7 | 599 | 617.5 | 728 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (365.7) | (341.9) | (184.4) | (52.5) | (16.2) | (23.1) | |
Interest Income | 215.5 | 314.1 | 497.9 | 640.6 | 354.6 | 288.4 | |
Income Tax Expense | 4,753.9 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 10,292.5 | 9,434.4 | 930.3 | (665.3) | (1,136.1) | (1,686.4) | |
Supplemental | |||||||
EBIT | 14,698.1 | 11,915.3 | - | - | - | - | |
EBITDA | 15,127 | 13,093.6 | - | - | - | - | |