
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 108.5 | 104 | 342.8 | 62.69 | 9,214.9 | 9,214.9 | |
COGS | 10.97 | - | 19.17 | 7.874 | 0.816 | 0.815 | |
Gross Profit | 97.58 | 104 | 323.6 | 54.82 | 9,214 | 9,214 | |
Operating Expenses & Income | |||||||
Operating Income | (782.1) | (816.6) | (577.2) | (1,269.1) | 7,113.5 | 7,113.5 | |
Total Operating Expenses | 890.7 | 920.6 | 920 | 1,331.8 | 2,101.3 | 2,101.3 | |
R&D Expenses | 581.5 | 614 | 684.9 | 919.9 | 1,604.6 | 1,604.6 | |
Selling General & Admin Expenses | 298.2 | 306.5 | 89.85 | 229.2 | 273.1 | 535.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.091) | (56.45) | (25.83) | (34.05) | (29.06) | (29.06) | |
Interest Income | 0.044 | 6.542 | 45.32 | 169.6 | 309.3 | 309.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,018.1) | (1,202.1) | (703.7) | (1,078.8) | 6,455 | 6,455 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (982.6) | (797.6) | - | - | - | - | |