
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (45.49) | (15.89) | (4.208) | 2.035 | 0.843 | 11.64 | |
COGS | 0.25 | 0.021 | (0.015) | 0.024 | 0.621 | - | |
Gross Profit | (45.49) | (15.91) | (4.193) | 2.011 | 0.222 | 11.02 | |
Operating Expenses & Income | |||||||
Operating Income | (51.35) | (20.1) | (7.952) | (2.011) | (14.59) | (63.26) | |
Total Operating Expenses | 5.859 | 4.593 | 3.759 | 4.046 | 14.81 | 74.28 | |
R&D Expenses | 0.000543 | 0.000132 | 0.00001 | - | - | - | |
Selling General & Admin Expenses | 4.831 | 4.593 | 3.781 | 4.052 | 7.689 | 9.0955 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.25) | (0.021) | (0.015) | (0.024) | (0.073) | (0.15) | |
Interest Income | 0.25 | 0.021 | 0.285 | 0.024 | 0.073 | 0.09 | |
Income Tax Expense | 0.0204 | 0.0415 | (0.164895) | - | - | - | |
Net Income | |||||||
Net Income | (51.6) | (20.5) | (7.967) | (2.035) | (14.66) | (63.84) | |
Supplemental | |||||||
EBIT | (51.35) | (20.1) | (7.952) | (2.011) | (14.59) | - | |
EBITDA | (51.09) | (19.83) | (7.949) | (2.007) | (13.97) | (63.06) | |