
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,696.7 | 3,756.2 | 810.7 | 668.9 | 601.4 | 540.9 | |
COGS | 978.5 | 2,901.4 | 514.4 | 470.6 | 418.6 | 386.3 | |
Gross Profit | 1,066.4 | 1,466.6 | 296.2 | 198.3 | 182.8 | 154.7 | |
Operating Expenses & Income | |||||||
Operating Income | 457.7 | 458.6 | (47.81) | (706.7) | 32.95 | 86.03 | |
Total Operating Expenses | 441.4 | 849.2 | 344 | 905 | 149.9 | 68.63 | |
R&D Expenses | 43.94 | 94.73 | 55.58 | 53.95 | 51.88 | 50.08 | |
Selling General & Admin Expenses | 152.1 | 386.7 | 174.3 | 248.9 | 186.5 | 168.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.23) | (19.85) | (39.61) | (46.31) | (34.88) | (17.06) | |
Interest Income | 6.474 | 14.67 | 31.13 | 36.76 | 25.97 | 10.83 | |
Income Tax Expense | 78.72 | 69.47 | 13.71 | 1.841741 | 3.075 | 3.15 | |
Net Income | |||||||
Net Income | 380.9 | 377.3 | (92.99) | (743.9) | 2.92 | 60.7 | |
Supplemental | |||||||
EBIT | 456.7 | 440.4 | (39.33) | (697.1) | 90.16 | 108.5 | |
EBITDA | 496.2 | 569.5 | 22.8 | (628.2) | 122.7 | 113.8 | |