
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 130.4 | 60.71 | 4.442 | 21.91 | 111.5 | 125.2 | |
COGS | 289.1 | 51.63 | 4.262 | 21.9 | 111.5 | 125.2 | |
Gross Profit | (158.7) | 9.084 | 0.18 | 0.0188 | (0.011) | - | |
Operating Expenses & Income | |||||||
Operating Income | (231.3) | (22.95) | (50.12) | (55.51) | (15.82) | (72.3) | |
Total Operating Expenses | 236 | 85.02 | 50.3 | 55.52 | 15.81 | 38.79 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 37.64 | 27.03 | 22.27 | 17.05 | 15.69 | 31.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.855) | (0.903) | (1.94) | (2.948664) | (0.584) | (2.452604) | |
Interest Income | 0.855 | 0.903 | 0.117 | 2.948664 | 0.584 | 0.61 | |
Income Tax Expense | (31.47) | (2.246) | (0.857) | (0.001879) | 3.846 | (3.773834) | |
Net Income | |||||||
Net Income | (192.8) | (55.77) | (46.23) | (40.39) | (50.32) | (79.64) | |
Supplemental | |||||||
EBIT | (231.3) | (76.81) | (50.55) | (47.18) | (15.82) | (38.8) | |
EBITDA | (140) | (75.12) | (48.63) | (45.83) | (15.61) | (38.13) | |