
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,572.3 | 25,803.4 | 27,598.5 | 28,675.6 | 29,598.4 | 58,953.7 | |
COGS | 10,603.2 | 13,318.6 | 14,246.4 | 14,519.5 | 15,109.6 | 29,900.6 | |
Gross Profit | 11,969.1 | 12,484.8 | 13,352.1 | 14,156.1 | 14,488.8 | 29,053.1 | |
Operating Expenses & Income | |||||||
Operating Income | 5,136.4 | 4,886.8 | 3,559.1 | 3,678.2 | 3,898.2 | 7,523.1 | |
Total Operating Expenses | 6,832.7 | 7,598 | 9,793 | 10,477.9 | 10,590.6 | 21,530 | |
R&D Expenses | 413.9 | 534.2 | 618.2 | 732.9 | 702.2 | 1,381.6 | |
Selling General & Admin Expenses | 1,110.7 | 1,113.2 | 1,256.2 | 1,427.9 | 1,630.4 | 2,376.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (64.45) | (102.4) | (181.4) | (155.2) | (128.8) | (388.1) | |
Interest Income | 209.4 | 546.5 | 476.7 | 456.8 | 334.5 | 567.8 | |
Income Tax Expense | 1,317.3 | 1,351.3 | 1,069.2 | 1,096.7 | 1,253.5 | 2,311.9 | |
Net Income | |||||||
Net Income | 4,010.9 | 4,063.8 | 3,186.9 | 3,012.9 | 2,935.7 | 5,787.7 | |
Supplemental | |||||||
EBIT | 5,392.7 | 5,517.5 | 4,416.7 | 4,264.8 | 4,116.1 | 8,345.2 | |
EBITDA | 6,533.1 | 6,971.3 | 6,313.3 | 6,122.3 | 4,950.2 | 11,131.1 | |