

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 136,404.7 | 137,340 | 171,226.5 | 187,570 | 219,956.3 | 230,865.9 | |
COGS | 114,367.5 | 110,739.3 | 140,180.6 | 151,127.1 | 182,622.1 | 192,555.7 | |
Gross Profit | 22,037.2 | 26,600.7 | 31,045.9 | 36,442.9 | 37,334.2 | 38,344 | |
Operating Expenses & Income | |||||||
Operating Income | 6,368.8 | 7,967 | 7,201 | 13,080.9 | 11,533.7 | 4,949.9 | |
Total Operating Expenses | 14,916.1 | 18,378.2 | 23,844.9 | 23,362 | 25,800.6 | 33,394.1 | |
R&D Expenses | 4,489.6 | 6,445.2 | 8,054.3 | 8,724.2 | 13,668.8 | 7,319 | |
Selling General & Admin Expenses | 1,309 | 1,349.9 | 1,852.8 | 1,848.6 | 1,906.9 | 3,836.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (475.8) | (744.9) | (946.7) | (889.3) | (744.8) | (706.6) | |
Interest Income | 785 | 1,190.8 | 1,195.2 | 1,109.7 | 1,094 | - | |
Income Tax Expense | 757.1 | 553.7 | 801.2 | 1,495 | 1,892.7 | 2,028.5 | |
Net Income | |||||||
Net Income | 6,726.1 | 8,266 | 7,021.6 | 11,926.4 | 9,865.3 | 5,958.7 | |
Supplemental | |||||||
EBIT | 7,953.7 | 9,522.8 | 4,840.4 | 14,250.4 | 5,444.2 | - | |
EBITDA | 13,462.8 | 16,064.1 | 11,993.7 | 15,077 | 16,443.2 | 8,133.3 | |