

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50,573 | 43,487.5 | 27,623.6 | 25,883.5 | 28,880 | 45,536.7 | |
COGS | 29,523 | 24,249.6 | 20,862.9 | 19,784.3 | 23,749 | 26,177.8 | |
Gross Profit | 21,050 | 19,237.8 | 6,760.7 | 6,099.2 | 5,131 | 19,358.8 | |
Operating Expenses & Income | |||||||
Operating Income | 11,059.1 | 10,501.8 | (2,407.1) | (3,923.9) | (3,697.6) | 9,363.8 | |
Total Operating Expenses | 9,985.9 | 9,868.7 | 9,167.8 | 10,023.1 | 8,828.6 | 9,995.1 | |
R&D Expenses | 5,615.7 | 5,912.8 | 5,785.9 | 6,730.4 | 5,713.9 | 4,338.1 | |
Selling General & Admin Expenses | 2,581.1 | 2,161.5 | 1,731.8 | 1,694.4 | 1,594.3 | 872.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (236.6) | (209.4) | (260.7) | (351.5) | (458.1) | (342.1) | |
Interest Income | 25.73 | 129 | 247.3 | 213.8 | 241.1 | 64.32 | |
Income Tax Expense | 1,364.8 | 1,322.6 | (185.1) | (333.9) | (328.4) | 1,651.2 | |
Net Income | |||||||
Net Income | 11,963 | 8,969.8 | (1,699.6) | (3,213.6) | (3,305) | 8,357.8 | |
Supplemental | |||||||
EBIT | 11,059.1 | 10,501.8 | (1,623.5) | (3,194.7) | (3,697.6) | - | |
EBITDA | 15,343.3 | 15,040.7 | 2,600 | 1,662.4 | 1,396 | 13,194.6 | |