

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59,598.7 | 77,205.2 | 84,188.4 | 110,424.7 | 248,319.7 | 275,742.8 | |
COGS | 48,254.1 | 60,687 | 64,925.6 | 87,633.6 | 203,433.2 | 225,952.8 | |
Gross Profit | 11,344.6 | 16,518.3 | 19,262.8 | 22,791.1 | 44,886.5 | 49,790 | |
Operating Expenses & Income | |||||||
Operating Income | 5,442.1 | 9,631.5 | 11,501.1 | 13,613.9 | 32,134.6 | 36,339.9 | |
Total Operating Expenses | 5,903.9 | 6,885.7 | 7,761.7 | 9,177.2 | 12,751.8 | 13,450.1 | |
R&D Expenses | 2,668.3 | 2,972.9 | 3,780.6 | 4,702.4 | 6,970 | 7,518.6 | |
Selling General & Admin Expenses | 1,631.1 | 2,073.3 | 2,067.5 | 2,443.2 | 5,781.9 | 4,068.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42.39) | (68.06) | (72.97) | (87.46) | (100) | (111.9) | |
Interest Income | 32.47 | 179.2 | 639.3 | 869.8 | 1,086.8 | 866.7 | |
Income Tax Expense | 1,026.1 | 2,110.1 | 2,812.3 | 3,135 | 6,610.9 | 7,479.1 | |
Net Income | |||||||
Net Income | 4,705.1 | 8,165.8 | 8,920.2 | 11,999.7 | 26,305.9 | 29,539.4 | |
Supplemental | |||||||
EBIT | 5,775.2 | 10,345.1 | 11,808.1 | 15,224.2 | 32,916.9 | 37,078.5 | |
EBITDA | 6,541.7 | 11,211.8 | 12,761.5 | 16,386.8 | 34,643.6 | 39,108.4 | |