
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 104,082 | 90,469.5 | 74,533.1 | 75,823.7 | 156,064.9 | 140,457 | |
COGS | 96,823.5 | 83,584.9 | 68,806.7 | 71,003.7 | 150,224.1 | 134,684 | |
Gross Profit | 7,258.5 | 6,884.6 | 5,726.4 | 4,820 | 5,840.8 | 5,773 | |
Operating Expenses & Income | |||||||
Operating Income | 3,594 | 2,906.5 | 1,468 | 1,571.2 | 2,444 | 2,233.8 | |
Total Operating Expenses | 3,664.5 | 4,032.5 | 4,258.4 | 3,131 | 3,396.8 | 3,539.1 | |
R&D Expenses | 1,612.5 | 1,505 | 1,578.6 | 1,308.9 | 1,375.9 | 1,806.3 | |
Selling General & Admin Expenses | 1,206.5 | 1,679.7 | 1,725.1 | 1,309.1 | 1,260.9 | 1,531.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (147.2) | (209.5) | (240.9) | (247.3) | (247.4) | (344.8) | |
Interest Income | 1,606.8 | 2,030.7 | 2,853.2 | 2,720.3 | 2,281.9 | 1,683.7 | |
Income Tax Expense | 1,191.6 | 2,390.9 | 1,034.1 | 1,134.3 | 1,661.4 | 1,685.2 | |
Net Income | |||||||
Net Income | 4,488.9 | 4,266.4 | 4,260.7 | 3,584.4 | 3,276.3 | 3,166.4 | |
Supplemental | |||||||
EBIT | 6,181.7 | 6,943.5 | 5,547.9 | 4,758.3 | 2,444 | - | |
EBITDA | 7,517.2 | 8,306.6 | 6,938 | 5,832.8 | 3,363.9 | 1,623.8 | |