

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,902.4 | 39,354.8 | 36,682.3 | 36,873.7 | 45,456.2 | 53,467.9 | |
COGS | 14,592.3 | 24,677.2 | 21,610.5 | 21,578.9 | 23,801.4 | 25,728.4 | |
Gross Profit | 8,310.1 | 14,677.6 | 15,071.8 | 15,294.8 | 21,654.7 | 27,739.6 | |
Operating Expenses & Income | |||||||
Operating Income | 6,037.7 | 10,652.2 | 10,795.6 | 10,881.5 | 17,004.9 | 22,961.4 | |
Total Operating Expenses | 3,650.4 | 4,929.3 | 4,309.9 | 4,413.4 | 4,649.8 | 4,778.1 | |
R&D Expenses | 942.2 | 1,614 | 1,310 | 1,163.8 | 1,119.5 | 1,209 | |
Selling General & Admin Expenses | 766.2 | 927.2 | 823.4 | 713.4 | 680.7 | 3,838.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (128.3) | (185.9) | (68.04) | (203) | (306.5) | (263.6) | |
Interest Income | 245.6 | 199.6 | 204.7 | 8.390256 | 938 | 898.9 | |
Income Tax Expense | 879.7 | 1,715.9 | 1,938.4 | 1,853.1 | 4,573.1 | 5,720.2 | |
Net Income | |||||||
Net Income | 5,097.2 | 8,813.7 | 8,735.5 | 8,880.1 | 19,150.6 | 21,618.5 | |
Supplemental | |||||||
EBIT | 6,083.7 | 10,726 | 10,807.7 | 11,046.5 | 24,212.6 | - | |
EBITDA | 7,369.5 | 12,419.5 | 12,884.2 | 13,660.8 | 27,686.5 | 27,349.1 | |