

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,584 | 22,067.2 | 18,675.8 | 21,603.8 | 28,310.9 | 40,379.5 | |
COGS | 9,133.9 | 10,710.1 | 7,918.8 | 8,857.9 | 10,886 | 15,718 | |
Gross Profit | 8,450.2 | 11,357.1 | 10,757 | 12,746 | 17,424.9 | 24,661.6 | |
Operating Expenses & Income | |||||||
Operating Income | 3,879.2 | 6,015 | 4,672.8 | 5,482.2 | 9,197.5 | 14,865.2 | |
Total Operating Expenses | 5,084.1 | 6,311 | 5,597.5 | 6,740.7 | 8,227.4 | 9,796.4 | |
R&D Expenses | 1,511.5 | 1,917.4 | 1,757.3 | 2,198.6 | 2,556.5 | 2,126.1 | |
Selling General & Admin Expenses | 1,265 | 1,445.6 | 1,368.4 | 1,520.6 | 1,959.4 | 1,656.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.74) | (55.07) | (60.66) | (44.67) | (29.02) | (24.85) | |
Interest Income | 24.39 | 35.64 | 76.03 | 92.55 | 85.45 | 61.77 | |
Income Tax Expense | 978.5 | 1,219.9 | 1,070.4 | 1,308.5 | 1,991.9 | 3,549.9 | |
Net Income | |||||||
Net Income | 4,179.2 | 5,105.8 | 3,979.2 | 5,264.3 | 11,692.1 | 16,710.2 | |
Supplemental | |||||||
EBIT | 5,024.5 | 6,496.5 | 4,789.2 | 6,753.2 | 9,197.5 | - | |
EBITDA | 5,618.5 | 7,180.2 | 5,535.8 | 7,528.4 | 10,038.2 | 15,047.3 | |