

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,604.8 | 34,539 | 50,351.1 | 47,477 | 50,382.9 | 51,325.8 | |
COGS | 22,372.1 | 27,247.4 | 42,280.2 | 40,179.2 | 41,844.9 | 42,844 | |
Gross Profit | 7,232.7 | 7,291.6 | 8,070.9 | 7,297.9 | 8,538 | 8,481.8 | |
Operating Expenses & Income | |||||||
Operating Income | 5,500.8 | 1,436.8 | 1,252.2 | 11,813.2 | 2,180.8 | 2,201.2 | |
Total Operating Expenses | 6,324.8 | 5,854.8 | 6,950.8 | (4,515.3) | 6,402.8 | 6,287.8 | |
R&D Expenses | 778.1 | 919.6 | 1,673.4 | 1,589.1 | 1,287.1 | 1,235.1 | |
Selling General & Admin Expenses | 2,617.9 | 2,234.8 | 2,291.5 | 2,394.4 | 2,283.2 | 2,203.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,521.1) | (1,792.8) | (854.2) | (935.8) | (979.9) | (1,256.4) | |
Interest Income | 78.51 | 158.1 | 453.8 | 426.4 | 584.8 | 437.1 | |
Income Tax Expense | 83.79 | 9.691 | (646.2) | 571.1 | 803.7 | 602.9 | |
Net Income | |||||||
Net Income | 2,569.7 | 9,366.8 | 2,626.7 | 14,477.4 | (11,099.4) | (11,554.5) | |
Supplemental | |||||||
EBIT | 5,176.3 | 9,001.4 | 3,027.8 | 15,752.2 | 2,122.2 | 1,870.9 | |
EBITDA | 7,406.9 | 11,087.1 | 5,427.4 | 18,024.9 | 4,498.4 | 4,295.2 | |