

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 121,905.4 | 107,263.6 | 136,773.4 | 265,148.8 | 336,936.7 | 376,246.6 | |
COGS | 92,315.3 | 90,647.6 | 120,198 | 237,056.3 | 301,751.6 | 336,927.1 | |
Gross Profit | 29,590 | 16,616.1 | 16,575.4 | 28,092.5 | 35,185.1 | 39,319.4 | |
Operating Expenses & Income | |||||||
Operating Income | 16,127.7 | 8,661.3 | 4,895.2 | 12,776.5 | 16,772.4 | 19,885.6 | |
Total Operating Expenses | 15,094.6 | 10,561 | 11,680.3 | 15,214.6 | 18,412.7 | 19,522.3 | |
R&D Expenses | 4,091.4 | 2,226.3 | 2,747.3 | 4,127.6 | 4,307.1 | 4,221.6 | |
Selling General & Admin Expenses | 3,014.2 | 1,857.8 | 2,970.8 | 3,965.5 | 4,582.8 | 4,993 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.399) | (5.722) | (84.1) | (518.3) | (1,012.6) | (1,287) | |
Interest Income | 74.58 | 120.5 | 422.6 | 645.2 | 925.8 | 1,051.9 | |
Income Tax Expense | 2,778.2 | 1,910.9 | 1,323.5 | 2,842.7 | 3,695.5 | 4,020.6 | |
Net Income | |||||||
Net Income | 13,338 | 6,538.5 | 4,743 | 9,788.5 | 12,189.9 | 14,342.2 | |
Supplemental | |||||||
EBIT | 16,135 | 8,450.1 | 6,190.7 | 14,101.5 | 16,772.4 | 20,946.9 | |
EBITDA | 16,810.5 | 9,178.3 | 6,979.8 | 14,903.6 | 17,669.2 | 21,882.4 | |