
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 165,641.9 | 249,321.7 | 284,991.7 | 273,751.3 | 331,681.3 | 346,223 | |
COGS | 107,898.8 | 160,389.9 | 172,876.5 | 177,588.5 | 195,478.7 | 198,161.9 | |
Gross Profit | 57,743.2 | 88,931.7 | 112,115.2 | 96,162.8 | 136,202.6 | 148,061.1 | |
Operating Expenses & Income | |||||||
Operating Income | 5,578.2 | 17,852.3 | 33,458.9 | 27,550.1 | 54,932.5 | 65,436.6 | |
Total Operating Expenses | 160,064.4 | 231,470.3 | 251,480 | 246,058.8 | 276,748.7 | 280,786.4 | |
R&D Expenses | 18,218.4 | 26,306.1 | 30,449.6 | 22,108.4 | 23,710 | 24,704.1 | |
Selling General & Admin Expenses | 31,090.7 | 40,278.3 | 44,748.2 | 42,492.1 | 12,603.5 | 13,400.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,157.4) | (2,867.8) | (6,105.6) | (7,738.5) | (4,036) | - | |
Interest Income | 710.1 | 1,346.5 | 10,267.9 | 16,661.9 | 3,452.8 | - | |
Income Tax Expense | (2,117.2) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,312.1 | 18,000 | 19,581.2 | 34,711.7 | 54,991.7 | 69,011.3 | |
Supplemental | |||||||
EBIT | 5,577.6 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |