

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 107,474.1 | 115,748.4 | 98,322.5 | 101,478.3 | 95,660.6 | 93,144.5 | |
COGS | 88,571.8 | 95,172.5 | 79,294.2 | 81,008.7 | 78,416.2 | 77,953.8 | |
Gross Profit | 18,902.2 | 20,575.9 | 19,028.3 | 20,469.6 | 17,244.4 | 15,190.7 | |
Operating Expenses & Income | |||||||
Operating Income | 9,553 | 11,363 | 9,409 | 10,277.9 | 7,971.2 | 6,185 | |
Total Operating Expenses | 10,247.5 | 10,136.8 | 9,619.3 | 10,191.7 | 9,273.2 | 9,005.8 | |
R&D Expenses | 3,481.2 | 3,572.1 | 3,631.9 | 3,859 | 3,304.6 | 2,388.8 | |
Selling General & Admin Expenses | 3,034.6 | 3,414.4 | 3,325.6 | 3,404.9 | 3,163.7 | 2,289.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (59.67) | (144.9) | (125.9) | (133.4) | (150.8) | (140.5) | |
Interest Income | 97.65 | 147.6 | 630.3 | 1,065.2 | 750.5 | 456 | |
Income Tax Expense | 1,879.3 | 2,181.3 | 2,273.2 | 2,591.9 | 1,469.6 | 629.9 | |
Net Income | |||||||
Net Income | 6,154.4 | 7,320.1 | 7,464 | 9,045.4 | 6,584.8 | 6,936.4 | |
Supplemental | |||||||
EBIT | 9,553 | 11,363 | 11,389.1 | 13,434.5 | 7,971.2 | - | |
EBITDA | 12,512.8 | 14,555.3 | 14,435.5 | 16,250.7 | 10,595.2 | 8,553.9 | |