
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 57,759.6 | 53,028.1 | 56,220.6 | 64,198.2 | 70,074.1 | 140,851.8 | |
COGS | 51,291.4 | 47,415.8 | 50,607.8 | 58,861.7 | 64,896.8 | 130,271.1 | |
Gross Profit | 6,468.2 | 5,612.3 | 5,612.8 | 5,336.5 | 5,177.3 | 10,758.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,657.5 | 1,810.8 | 1,726.8 | 1,715.2 | 1,279.1 | 3,143.3 | |
Total Operating Expenses | 4,766.3 | 3,801.5 | 3,886 | 3,621.3 | 3,898.2 | 7,615.6 | |
R&D Expenses | 2,379.1 | 2,577.9 | 2,202.4 | 2,515.1 | 2,413.9 | 4,756.2 | |
Selling General & Admin Expenses | 1,293 | 1,273.6 | 1,355.5 | 1,343.8 | 1,496.9 | 3,023.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (82.8) | (73.49) | (72.04) | (68.01) | (28.92) | (104.9) | |
Interest Income | 960.4 | 1,012.4 | 1,089.5 | 1,186.6 | 1,049.5 | 1,582.7 | |
Income Tax Expense | 462.4 | 477.1 | 428.4 | 378.2 | 435.5 | 917.7 | |
Net Income | |||||||
Net Income | 2,129.6 | 2,285.1 | 2,335.4 | 2,465.7 | 1,797.7 | 4,081.9 | |
Supplemental | |||||||
EBIT | 1,657.5 | 1,506.7 | 2,836 | 2,919.9 | 1,125.5 | 4,269.8 | |
EBITDA | 2,322.2 | 2,206.9 | 3,786.4 | 3,978.9 | 1,922.3 | 6,243.8 | |