| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,001.1 | 9,296.6 | 12,639.1 | 15,910.7 | 9,546.4 | 10,976.9 | |
COGS | 4,478.8 | 5,980.5 | 9,443.8 | 11,987.1 | 7,398.3 | 8,651.2 | |
Gross Profit | 2,522.3 | 3,316.1 | 3,195.3 | 3,923.6 | 2,148.1 | 2,325.6 | |
Operating Expenses & Income | |||||||
Operating Income | 4,749.6 | 596.5 | (25.63) | 436.1 | (1,251.3) | (1,457.7) | |
Total Operating Expenses | 3,961.3 | 3,312.1 | 3,221 | 3,487.5 | 3,399.4 | 3,783.3 | |
R&D Expenses | 2,626.5 | 1,928.8 | 1,791.7 | 1,989.6 | 1,872.5 | 2,389.6 | |
Selling General & Admin Expenses | 598.9 | 618.9 | 642 | 671.1 | 712.3 | 904.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53.19) | (65.34) | (75.12) | (58.39) | (33.9) | (40.89) | |
Interest Income | 17.73 | 136.3 | 503.8 | 630.3 | 680.2 | 461.6 | |
Income Tax Expense | 338.2 | 308.1 | 228.4 | 404.8 | 112.4 | 83.17 | |
Net Income | |||||||
Net Income | 3,960.9 | 222.4 | 410.6 | 1,067 | 69.07 | 866 | |
Supplemental | |||||||
EBIT | 4,749.6 | 596.5 | 795.9 | 1,727.8 | 238 | - | |
EBITDA | 5,040.4 | 907.6 | 1,100.7 | 2,088.4 | 615 | (1,213.5) | |
