
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,066 | 3,130 | 3,131 | 3,172 | 3,162 | 3,156.3 | |
COGS | 1,063 | 1,056 | 1,096 | 1,153 | 1,215 | 1,219.1 | |
Gross Profit | 2,003 | 2,074 | 2,035 | 2,019 | 1,947 | 1,937.2 | |
Operating Expenses & Income | |||||||
Operating Income | 705 | 705 | 625 | 642 | 564 | 558.4 | |
Total Operating Expenses | 1,298 | 1,369 | 1,410 | 1,377 | 1,383 | 1,378.8 | |
R&D Expenses | 65.69 | 93.66 | 66.6 | 78.82 | 81 | 81 | |
Selling General & Admin Expenses | 1,222 | 1,293 | 1,338 | 1,321 | 1,328 | 312 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 10.63 | 12.48 | 12.74 | 12.88 | - | - | |
Income Tax Expense | 224 | 232 | 213 | 232 | 194 | 189.3 | |
Net Income | |||||||
Net Income | 498 | 526 | 442 | 458 | 400 | 403.6 | |
Supplemental | |||||||
EBIT | 722 | 758 | 655 | 690 | 594 | 592.9 | |
EBITDA | 946 | 949 | 864 | 901 | 868 | 866.1 | |