

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,022 | 19,888.3 | 17,845.4 | 20,972.9 | 19,640 | 19,653.4 | |
COGS | 18,323.4 | 14,286.5 | 12,656.2 | 14,619.7 | 13,535.3 | 13,945.9 | |
Gross Profit | 6,698.6 | 5,601.8 | 5,189.2 | 6,353.2 | 6,104.7 | 5,707.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,614.1 | 2,182.9 | 1,793.3 | 2,460.1 | 2,462.9 | 2,226.6 | |
Total Operating Expenses | 4,221.2 | 3,863.8 | 3,395.9 | 3,853.3 | 3,641.7 | 3,493.1 | |
R&D Expenses | 722.4 | 713.2 | 786.7 | 857.6 | 849.1 | 1,215.1 | |
Selling General & Admin Expenses | 2,023.6 | 1,809.7 | 1,667.9 | 1,919.4 | 1,668.3 | 2,554.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.55) | (49.37) | (11.43) | (17.3) | (31.9) | (46.55) | |
Interest Income | 95.9 | 108.9 | 183.9 | 259.3 | 277.7 | 208.7 | |
Income Tax Expense | 565.9 | 423.5 | 519 | 869.2 | 595.5 | 572.5 | |
Net Income | |||||||
Net Income | 1,939.7 | 1,230.8 | 1,472.1 | 2,944.5 | 2,038.3 | 1,882 | |
Supplemental | |||||||
EBIT | 2,614.1 | 2,182.9 | 1,793.3 | 4,010.5 | 2,462.9 | 2,092.1 | |
EBITDA | 4,188.1 | 3,633.1 | 2,923.3 | 4,979.3 | 3,381.1 | 3,005.8 | |