

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 58,622.1 | 68,744.7 | 64,567.7 | 59,786.3 | 70,882.4 | 82,206.9 | |
COGS | 36,490.5 | 42,631.6 | 38,405.9 | 35,410.4 | 42,684.8 | 50,578.1 | |
Gross Profit | 22,131.6 | 26,113.1 | 26,161.8 | 24,375.9 | 28,197.6 | 31,628.8 | |
Operating Expenses & Income | |||||||
Operating Income | 10,274.9 | 13,520.6 | 12,128.3 | 9,094 | 11,567 | 14,375.4 | |
Total Operating Expenses | 12,327.3 | 13,530.2 | 14,033.6 | 15,281.9 | 16,630.6 | 17,253.4 | |
R&D Expenses | 4,269.8 | 4,767.7 | 4,829.8 | 5,416 | 5,815.9 | 6,170.1 | |
Selling General & Admin Expenses | 2,877.3 | 2,996.4 | 3,164.3 | 3,659.9 | 4,078.8 | 4,877.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.67) | (26.99) | (45.55) | (94.36) | (88.8) | (88.25) | |
Interest Income | 27.47 | 43.49 | 275.3 | 388.2 | 341 | 162.2 | |
Income Tax Expense | 1,948 | 2,700.3 | 2,477.4 | 2,086.3 | 2,189.1 | 2,954.4 | |
Net Income | |||||||
Net Income | 8,250.2 | 10,757.1 | 10,837.5 | 9,005 | 10,592.5 | 13,681.2 | |
Supplemental | |||||||
EBIT | 10,274.9 | 12,532.2 | 12,128.3 | 10,669.6 | 11,567 | 14,717.6 | |
EBITDA | 11,371.7 | 13,589.3 | 13,214.5 | 11,763.4 | 12,776.6 | 16,054.3 | |