
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.53 | 81.71 | 249.1 | 510.9 | 680.5 | 680.5 | |
COGS | 1.895029 | 8.034589 | 20.44 | 37.3 | 56.96 | 56.96 | |
Gross Profit | 20.64 | 73.67 | 228.7 | 473.6 | 623.5 | 623.5 | |
Operating Expenses & Income | |||||||
Operating Income | (231.2) | (285.7) | (263.6) | (176.2) | (116.7) | (116.7) | |
Total Operating Expenses | 253.8 | 367.4 | 512.8 | 687.1 | 797.2 | 797.2 | |
R&D Expenses | 65.78 | 88.85 | 134.7 | 199.1 | 236.1 | 236.1 | |
Selling General & Admin Expenses | 186.4 | 272.6 | 358.8 | 453.1 | 504.5 | 504.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 4.235481 | 1.56809 | 7.376 | 22.49 | 42.52 | 42.52 | |
Income Tax Expense | 0.014 | 0.006 | 0.006 | - | - | - | |
Net Income | |||||||
Net Income | (227) | (284.1) | (256.3) | (154.4) | (74.68) | (74.68) | |
Supplemental | |||||||
EBIT | (231.2) | (285.7) | (263.6) | - | - | - | |
EBITDA | (230.7) | (285.2) | - | - | - | - | |