
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 26.86 | 27.35 | 57.7 | 65.74 | 37.29 | 35.01 |
COGS | 14.41 | 5.184 | 5.036 | 1.888 | 1.544 | 5.07 |
Gross Profit | 12.45 | 22.16 | 52.66 | 63.85 | 35.75 | 29.94 |
Operating Expenses & Income | ||||||
Operating Income | (27.05) | (28.64) | (58.12) | (51.76) | (41.29) | (34.37) |
Total Operating Expenses | 53.91 | 55.99 | 115.8 | 117.5 | 78.58 | 69.38 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 9.753 | 14.67 | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (5.625) | (1.663) | (4.454) | (1.674) | (1.176) | - |
Interest Income | - | 0.011 | 0.756 | 0.743 | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 92.49 | (30.25) | (60.95) | (50.63) | (71.84) | (64.58) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |