

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,703.2 | 3,430.9 | 3,081.8 | 4,709.7 | 5,763.7 | 11,653.4 | |
COGS | 1,476.9 | 1,595.7 | 1,201 | 1,441 | 1,509.2 | 3,239.5 | |
Gross Profit | 1,226.2 | 1,835.3 | 1,880.8 | 3,268.6 | 4,254.6 | 8,413.8 | |
Operating Expenses & Income | |||||||
Operating Income | (955.5) | (565.7) | (4.748422) | 859.6 | 1,679.9 | 3,054 | |
Total Operating Expenses | 2,172.9 | 2,403.1 | 1,885.5 | 2,409.1 | 2,574.6 | 5,359.8 | |
R&D Expenses | 1,242.2 | 1,283.8 | 923.5 | 864 | 981.4 | 2,081.6 | |
Selling General & Admin Expenses | 235.1 | 233.8 | 204.2 | 250.8 | 212.6 | 333.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (39.35) | (55.69) | (103.8) | (17.59) | (6.711) | (52.38) | |
Interest Income | 0.367 | 10.18 | 3.852751 | 24.39 | 40.12 | 52.83 | |
Income Tax Expense | (38.6) | 14.18 | 32.07 | 42.18 | 62.41 | 213.1 | |
Net Income | |||||||
Net Income | (863.8) | (553.5) | (75.51) | 762.6 | 1,535.3 | 2,809.5 | |
Supplemental | |||||||
EBIT | (1,003.8) | (565.7) | 76.46 | 873.9 | 1,665.6 | 3,071.6 | |
EBITDA | (932.4) | (484) | 208 | 922.1 | 1,683.6 | 3,217.6 | |