

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 23,031.8 | 17,268.6 | 17,748.5 | 14,165.7 | 12,483.3 | |
COGS | 13,452.2 | 10,060.3 | 10,025.3 | 8,208.8 | 7,235.9 | |
Gross Profit | 9,579.6 | 7,208.2 | 7,723.2 | 5,956.9 | 5,247.3 | |
Operating Expenses & Income | ||||||
Operating Income | 97.51 | (1,523.1) | 163 | (2,105.6) | (1,028.5) | |
Total Operating Expenses | 22,934.3 | 18,791.7 | 17,585.5 | 15,311.9 | 13,511.8 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 938.3 | 879.8 | 817 | 6,614.6 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (90.37) | (105.8) | (156.2) | (167.4) | (169.7) | |
Interest Income | 1.599 | 3.156 | 1.991 | 117.8 | 1.307 | |
Income Tax Expense | 247 | 115 | 13 | 193 | - | |
Net Income | ||||||
Net Income | (223.8) | (2,467.7) | 82.51 | (2,501.7) | (3,158.9) | |
Supplemental | ||||||
EBIT | 33 | (1,560) | 94 | (1,180) | - | |
EBITDA | 923 | (1,652.9) | 856.5 | (1,507.6) | - | |