
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 85,604.2 | 56,952.3 | 29,892.3 | 34,131.7 | 66,587 | 108,486 | |
COGS | 48,560.2 | 35,610.2 | 34,375.1 | 34,552.3 | 51,603 | 59,109.7 | |
Gross Profit | 37,043.9 | 21,342.1 | (4,482.8) | (420.6) | 14,984 | 49,376.3 | |
Operating Expenses & Income | |||||||
Operating Income | 27,186.3 | 11,002.5 | (14,460.2) | (10,554.6) | 5,243 | 38,511.2 | |
Total Operating Expenses | 9,857.6 | 10,339.6 | 9,977.4 | 10,134 | 9,741 | 10,865 | |
R&D Expenses | 7,499.8 | 7,841.5 | 7,576 | 7,685 | 7,040.8 | 7,618.5 | |
Selling General & Admin Expenses | 1,530.7 | 1,744 | 1,812 | 1,784.3 | 1,868.3 | 1,752.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.67) | (49.13) | (145.9) | (386.2) | (571.5) | (515.4) | |
Interest Income | 273.9 | 1,394.8 | 3,159.6 | 3,360.5 | 2,478.2 | 1,817 | |
Income Tax Expense | 4,918.4 | 2,258.3 | (3,265) | (1,473.8) | 1,269.3 | 2,821.6 | |
Net Income | |||||||
Net Income | 22,849 | 14,619 | (7,439.6) | (5,083.4) | 6,603 | 34,602.1 | |
Supplemental | |||||||
EBIT | 27,270.1 | 16,352.9 | (10,558.7) | (6,271.6) | 5,243.3 | 38,989.5 | |
EBITDA | 42,563.9 | 31,599.4 | 4,766.9 | 9,872.2 | 19,524.3 | 52,215.4 | |