
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 39.06 | - | 0.100544 | - | - | |
COGS | 21.37 | 25.15 | 0.0874 | 24.37 | - | |
Gross Profit | 17.7 | (25.15) | 0.0132 | (24.37) | - | |
Operating Expenses & Income | ||||||
Operating Income | (207.3) | (279) | (297.7) | (314.2) | (352.5) | |
Total Operating Expenses | 225 | 280.6 | 297.7 | 289.8 | 352.5 | |
R&D Expenses | 202.9 | 226.6 | 221.2 | 221.6 | 250.2 | |
Selling General & Admin Expenses | 9.944827 | 53.93 | 101.8 | 78.48 | 102.3 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.874932) | (7.936466) | (11.81) | (14.53) | - | |
Interest Income | 0.965963 | 2.144155 | 4.660731 | 2.027 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (274.6) | (347.7) | (363.6) | (292) | (212.5) | |
Supplemental | ||||||
EBIT | (272.4) | (340.5) | (352.7) | (314.2) | (352.5) | |
EBITDA | (258) | (315.3) | (325.2) | (289.2) | (329.8) | |