
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,662.9 | 2,642.2 | 2,126.5 | 2,236.7 | 2,178.5 | 2,182.8 | |
COGS | 1,636.3 | 1,527.2 | 1,220.2 | 1,165.7 | 1,178.2 | 1,159.1 | |
Gross Profit | 1,026.6 | 1,115 | 906.2 | 1,071 | 1,000.3 | 1,023.6 | |
Operating Expenses & Income | |||||||
Operating Income | 749.6 | 880 | 535.3 | 621.5 | 636.4 | 655.6 | |
Total Operating Expenses | 394.4 | 419.3 | 371 | 449.5 | 363.9 | 368.1 | |
R&D Expenses | 77.87 | 70.87 | 68.24 | 72.35 | 62.53 | 61.56 | |
Selling General & Admin Expenses | 227.2 | 262.9 | 223.9 | 288.5 | 221.6 | 231.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.88) | (18.23) | (23.45) | (24.51) | (23.53) | (23.25) | |
Interest Income | 2.45 | 4.325 | 19.41 | 35.88 | 20.31 | 18.39 | |
Income Tax Expense | 148.8 | 187.4 | 141.1 | 162.5 | 156.9 | 164 | |
Net Income | |||||||
Net Income | 582.5 | 675.8 | 541.6 | 666 | 597 | 602.8 | |
Supplemental | |||||||
EBIT | 747.3 | 882.6 | 703 | 853.9 | 636.4 | 746.6 | |
EBITDA | 814.4 | 953.8 | 775.2 | 923.4 | 694.7 | 816.6 | |