| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 80,752.4 | 60,668.8 | 70,723.4 | 87,818.6 | 92,132.4 | 85,949.7 | |
COGS | 78,258 | 54,525.1 | 50,975 | 66,258.9 | 72,443.4 | 65,278.8 | |
Gross Profit | 19,065.7 | 16,025.3 | 19,748.4 | 21,559.7 | 19,689 | 20,671 | |
Operating Expenses & Income | |||||||
Operating Income | (1,354.9) | (832.9) | 4,362 | 3,537.8 | 2,169.5 | 5,339.9 | |
Total Operating Expenses | 17,174.3 | 14,613.7 | 15,386.4 | 18,021.9 | 17,519.4 | 15,854.1 | |
R&D Expenses | 3,849.4 | 2,960.2 | 1,761.1 | 2,145.7 | 2,513.8 | 2,387.5 | |
Selling General & Admin Expenses | 8,924.5 | 7,346.7 | 7,489.6 | 8,420.1 | 8,075.4 | 5,833.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.86) | (14.49) | (25.6) | (26.83) | (7.418) | - | |
Interest Income | 1,489.4 | 955.8 | 2,016.9 | 2,108.3 | 1,226.8 | 566.1 | |
Income Tax Expense | 1,665.5 | 1,689.6 | 1,813.5 | 2,623.4 | 1,642.5 | 2,220 | |
Net Income | |||||||
Net Income | (524.1) | (1,386.1) | 5,349.7 | 3,819.6 | 2,916.5 | 4,615.5 | |
Supplemental | |||||||
EBIT | (608.2) | (684.8) | 7,186.4 | 3,680.2 | 2,169.5 | 5,430.2 | |
EBITDA | 762.6 | 817.9 | 8,461.4 | 4,631.6 | 3,214.2 | 6,452.9 | |
