
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,490 | 1,669.4 | 1,775.1 | 874.6 | 586.3 | 1,457.8 |
COGS | 1,330.2 | 1,487 | 1,578.5 | 807.9 | 528.1 | 1,333.2 |
Gross Profit | 159.9 | 182.4 | 196.6 | 66.7 | 58.25 | 124.6 |
Operating Expenses & Income | ||||||
Operating Income | 61.75 | 71.64 | 55.13 | (23.96) | (78.5) | (102.2) |
Total Operating Expenses | 1,427.9 | 1,597.7 | 1,720 | 898.6 | 664.8 | 1,560 |
R&D Expenses | 46.36 | - | - | - | - | - |
Selling General & Admin Expenses | 95.63 | 106 | 133.1 | 104.9 | 63.78 | 133 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.181416) | (0.443248) | (0.42283) | (0.131553) | (3.931) | (0.479792) |
Interest Income | 2.900198 | 6.540999 | 7.078986 | 4.99995 | 3.931 | 8.906421 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 49.5 | 56.93 | 41.17 | (23.86) | (75.49) | (99.16) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |