
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 135.4 | 91.87 | 63.08 | 50.71 | 45.55 | 49.76 | |
COGS | 110.2 | 104.7 | 58.19 | 44.8 | 68.39 | 74.97 | |
Gross Profit | 25.2 | (12.85) | 4.89 | 5.914 | (22.84) | (25.22) | |
Operating Expenses & Income | |||||||
Operating Income | (25.65) | (72.67) | (49.73) | (47.38) | (66.15) | (77.22) | |
Total Operating Expenses | 54.26 | 59.88 | 54.61 | 53.3 | 43.31 | 54.94 | |
R&D Expenses | 2.966 | 5.098 | 7.934 | 7.134 | 5.812 | 3.2 | |
Selling General & Admin Expenses | 39.69 | 43.38 | 36.85 | 38.44 | 40 | 31.71 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.872) | (2.409) | (5.416) | (6.5) | (4.481) | (2.811) | |
Interest Income | 0.1 | 1.059 | 2.756 | 3.235 | 0.889 | 0.067 | |
Income Tax Expense | (0.079) | 2.409 | - | - | 0.016 | 1.992 | |
Net Income | |||||||
Net Income | (18.84) | (34.95) | (36.31) | 5.246 | 0.768 | - | |
Supplemental | |||||||
EBIT | (18.05) | (32.55) | (30.89) | 11.75 | (66.15) | - | |
EBITDA | 4.331 | (9.692) | (9.559) | 36.66 | (37.64) | (20.63) | |