
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 397.9 | 500.2 | 507.1 | 390.3 | 323 | 629.5 |
COGS | 248.7 | 164 | 181 | 186.9 | 161.3 | 333 |
Gross Profit | 149.2 | 336.2 | 326.1 | 203.4 | 161.7 | 296.5 |
Operating Expenses & Income | ||||||
Operating Income | (61.76) | 71.59 | (47.54) | (207.1) | (67.76) | (225.9) |
Total Operating Expenses | 211 | 264.6 | 373.6 | 410.5 | 229.5 | 522.4 |
R&D Expenses | 91.5 | 118.7 | 154.7 | 136.9 | 77.67 | 185.8 |
Selling General & Admin Expenses | 8.054 | 7.872 | 9.887 | 88.31 | 39.97 | 87.67 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.008) | (1.003) | (0.898) | (0.611) | (1.05984) | (1.51402) |
Interest Income | 0.767 | 9.186 | 0.253 | 33.96 | 1.087 | 34.88 |
Income Tax Expense | 1.753 | 1.296 | 1.795 | 0.006 | 0.003 | (0.005994) |
Net Income | ||||||
Net Income | (276.3) | (669.8) | (802.6) | (721.5) | (68.85) | (261.2) |
Supplemental | ||||||
EBIT | (179.2) | (682.7) | (800.6) | (215.8) | (79.25) | (246.1) |
EBITDA | (165.4) | (672.6) | (789.4) | (202.5) | (68.76) | (224) |