
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 256.7 | 264.7 | 332.6 | 382.9 | 253.4 | 634.6 |
COGS | 143.6 | 158.5 | 200.4 | 230.6 | 155.2 | 384.7 |
Gross Profit | 113.1 | 106.2 | 132.3 | 152.3 | 98.26 | 249.8 |
Operating Expenses & Income | ||||||
Operating Income | 95.21 | 64.65 | 94.7 | 126.9 | 36.48 | 162.9 |
Total Operating Expenses | 161.5 | 200.1 | 237.9 | 256 | 216.9 | 471.7 |
R&D Expenses | 9.707 | - | - | - | - | - |
Selling General & Admin Expenses | 14.72 | 16.25 | 26.29 | 19.75 | 64.45 | 77.22 |
Earnings from Continuing Operations | ||||||
Interest Expense | (3.429) | (0.226922) | (2.354206) | (0.759248) | (1.026) | (1.39955) |
Interest Income | 0.193 | 2.995015 | 3.650884 | 3.088674 | 1.026 | 8.927058 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 78.42 | 49.89 | 76.35 | 104.5 | 29.11 | 133.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |