
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 36,182.7 | 35,398.7 | 36,690.4 | 43,855.4 | 46,491 | 48,714.7 | |
COGS | 31,807.6 | 30,846.1 | 31,948.4 | 38,006.7 | 40,870.5 | 43,093.6 | |
Gross Profit | 4,375.1 | 4,552.6 | 4,742 | 5,848.7 | 5,620.5 | 5,621.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,673.4 | 2,141.8 | 1,137.9 | 1,862 | 1,458.6 | 1,320.3 | |
Total Operating Expenses | 3,269.6 | 3,492.3 | 3,604 | 3,958.1 | 4,161.9 | 4,300.8 | |
R&D Expenses | 1,699.5 | 1,800.7 | 1,964.6 | 2,143 | 2,321.6 | 2,370.6 | |
Selling General & Admin Expenses | 1,161 | 1,224.3 | 1,186.2 | 1,320.2 | 1,265.1 | 1,013.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (84.33) | (105.6) | (100.5) | (97.59) | (132.7) | (159.8) | |
Interest Income | 40.99 | 66.27 | 136.8 | 239.5 | 247.4 | 126.1 | |
Income Tax Expense | 291.1 | 428 | 467.6 | 710.5 | 315.2 | 233.8 | |
Net Income | |||||||
Net Income | 1,128.5 | 1,455.4 | 1,320.3 | 2,143.3 | 1,336.6 | 1,362.4 | |
Supplemental | |||||||
EBIT | 1,673.4 | 2,141.8 | 1,986 | 2,631.2 | 1,458.6 | 1,270.7 | |
EBITDA | 2,399.5 | 2,905.6 | 2,809.6 | 3,447.6 | 2,230.5 | 2,093 | |