
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,461.1 | 15,950.3 | 13,570.1 | 15,213.2 | 16,764.2 | 18,552.7 | |
COGS | 13,191.4 | 11,720 | 10,740.1 | 11,855.8 | 13,378.6 | 14,556.9 | |
Gross Profit | 6,269.7 | 4,230.3 | 2,830 | 3,357.4 | 3,385.7 | 3,995.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,596.1 | 3,642.7 | 2,283.8 | 2,730.4 | 2,711.6 | 3,277.1 | |
Total Operating Expenses | 673.6 | 587.6 | 546.2 | 627 | 674.1 | 718.7 | |
R&D Expenses | 287 | 252.1 | 247.6 | 289.2 | 320.7 | 260.6 | |
Selling General & Admin Expenses | 313 | 269.2 | 245.5 | 273.1 | 287.2 | 177 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.151) | (36.59) | (1.026999) | - | (0.817) | (0.53) | |
Interest Income | 21.41 | 36.59 | 73.79 | 104.2 | 123.9 | 55.92 | |
Income Tax Expense | 1,146.9 | 869.1 | 514.1 | 605 | 528.6 | 671.1 | |
Net Income | |||||||
Net Income | 4,602.8 | 3,158.2 | 1,997.1 | 2,496.3 | 2,448.7 | 3,074.4 | |
Supplemental | |||||||
EBIT | 5,749.7 | 4,027.1 | 2,510.8 | 3,100.8 | 2,978.1 | - | |
EBITDA | 8,677.1 | 7,133.8 | 5,623.9 | 6,057.9 | 5,943.6 | 5,969.8 | |