
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33,759.4 | 36,782 | 33,025.3 | 26,856 | 34,933.5 | 40,589.7 | |
COGS | 23,407.3 | 23,709 | 21,883.5 | 17,512.2 | 22,411.4 | 25,201.1 | |
Gross Profit | 10,352.1 | 13,073 | 11,141.8 | 9,343.8 | 12,522.2 | 15,388.7 | |
Operating Expenses & Income | |||||||
Operating Income | 7,199.4 | 9,524.5 | 7,363.5 | 6,172.3 | 9,002.5 | 10,903 | |
Total Operating Expenses | 3,744.9 | 3,904.7 | 3,778.3 | 3,171.6 | 3,519.7 | 4,648 | |
R&D Expenses | 1,202.9 | 1,267 | 1,290.7 | 855.5 | 930.3 | 782.9 | |
Selling General & Admin Expenses | 2,178.5 | 2,259.8 | 2,080.6 | 1,916.9 | 2,126.3 | 1,942 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (343.5) | (555) | (516.2) | (438) | (185.6) | (237.1) | |
Interest Income | 22.69 | 53.94 | 134.5 | 75.63 | 373.4 | 191.7 | |
Income Tax Expense | 1,621 | 1,983.9 | 955.1 | 1,210.7 | 2,624 | 2,397 | |
Net Income | |||||||
Net Income | 5,175 | 6,836.6 | 5,840.4 | 7,779.4 | 11,057.8 | 9,328.3 | |
Supplemental | |||||||
EBIT | 7,199.4 | 9,496.1 | 5,756.7 | 6,409.5 | 9,002.1 | - | |
EBITDA | 16,411.8 | 18,717.8 | 14,891 | 13,733.3 | 16,240.7 | 18,119.9 | |