

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,314.8 | 12,122.4 | 10,496.2 | 10,083.5 | 17,125.5 | 43,356.1 | |
COGS | 10,139.1 | 9,399.6 | 7,451.6 | 6,991.3 | 9,106.5 | 12,401.2 | |
Gross Profit | 4,175.7 | 2,722.7 | 3,044.6 | 3,092.2 | 8,018.9 | 30,954.9 | |
Operating Expenses & Income | |||||||
Operating Income | 3,130.5 | 3,358 | 1,889.6 | 1,905.6 | 6,554.6 | 29,207.1 | |
Total Operating Expenses | 1,283.3 | 1,216.3 | 1,155 | 1,186.6 | 1,464.3 | 1,747.8 | |
R&D Expenses | 151.5 | 137.1 | 133 | 142.1 | 213.2 | 256.8 | |
Selling General & Admin Expenses | 366.7 | 329.2 | 279.5 | 289.7 | 344.4 | 342.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.248) | (1.973) | (3.32) | (3.055) | (1.93) | (2.791812) | |
Interest Income | 79.12 | 114.9 | 362.3 | 315.4 | 155.3 | 45.65 | |
Income Tax Expense | 595.4 | 901.9 | 486 | 515.3 | 1,315.1 | 5,944.9 | |
Net Income | |||||||
Net Income | 2,533.3 | 2,454.3 | 1,984.8 | 2,314.4 | 5,567.8 | 24,793.4 | |
Supplemental | |||||||
EBIT | 3,130.5 | 3,358 | 2,483.2 | 2,832.8 | 6,554.6 | - | |
EBITDA | 3,384.3 | 3,552.6 | 2,641.6 | 2,967.7 | 6,673.6 | 29,551.2 | |