
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,328 | 13,030.5 | 12,058.5 | 12,695.9 | 12,326.4 | 12,605.9 | |
COGS | 9,212.1 | 7,043.2 | 6,627.9 | 6,491 | 6,330.5 | 6,573.2 | |
Gross Profit | 9,115.8 | 5,987.2 | 5,430.6 | 6,204.9 | 5,995.9 | 6,032.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,708.2 | 3,127.2 | 2,434.5 | 3,064.9 | 2,982.3 | 2,927.7 | |
Total Operating Expenses | 3,457.9 | 3,209.2 | 2,993.2 | 3,140 | 3,013.6 | 3,100.8 | |
R&D Expenses | 2,315.5 | 2,165.2 | 2,148.8 | 2,284.8 | 2,194.4 | 1,643 | |
Selling General & Admin Expenses | 529.7 | 457 | 479 | 501.8 | 473.3 | 375.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.845) | (13.93) | (13.43) | (13.81) | (15.68) | (12.36) | |
Interest Income | 18.82 | 34.46 | 41.73 | 70.46 | 68.37 | 44.98 | |
Income Tax Expense | 1,033.6 | 669.6 | 487.8 | 680.2 | 542.7 | 538 | |
Net Income | |||||||
Net Income | 5,102.4 | 2,151.7 | 2,143.5 | 2,735.9 | 2,442.1 | 3,090.8 | |
Supplemental | |||||||
EBIT | 6,071 | 3,127.2 | 2,486.2 | 3,286.6 | 2,982.3 | - | |
EBITDA | 6,328.3 | 3,453.8 | 2,849.2 | 3,601.4 | 3,282.3 | 3,536.9 | |