
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 168.4 | 211 | 257.2 | 327.3 | 413.2 | 322.2 | |
COGS | 82.86 | 113.6 | 180.6 | 180.8 | 152.4 | 183.9 | |
Gross Profit | 85.5 | 97.4 | 76.64 | 146.5 | 260.8 | 138.3 | |
Operating Expenses & Income | |||||||
Operating Income | 6.746 | (69.31) | (190.8) | (129.2) | 1,911.4 | (91.9) | |
Total Operating Expenses | 161.6 | 280.3 | 448 | 456.5 | (1,498.2) | 414.1 | |
R&D Expenses | - | - | - | - | 48.47 | 36.46 | |
Selling General & Admin Expenses | 58.3 | 91.21 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.797) | (5.113) | (14.88) | (48.83) | (9.98) | (43.97) | |
Interest Income | 0.199 | 2.392 | 1.796 | 29.47 | 8.681 | 31.51 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1.944 | (73.84) | (208.3) | (162.9) | 1,898.3 | 1,511.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |