
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,095 | 27,820.5 | 18,073.9 | 18,084.2 | 18,658.8 | 15,679.4 | |
COGS | 27,525.9 | 18,953.6 | 13,139.9 | 12,218.5 | 13,107.7 | 11,392.9 | |
Gross Profit | 13,569.1 | 8,866.9 | 4,934 | 5,865.7 | 5,551.1 | 4,286.4 | |
Operating Expenses & Income | |||||||
Operating Income | 12,553.7 | 17,272.5 | 1,626.9 | 3,294.9 | 3,103.9 | 1,626.9 | |
Total Operating Expenses | 4,809 | 3,949.4 | 3,307.1 | 2,570.8 | 2,447.2 | 2,659.5 | |
R&D Expenses | 1,682.3 | 1,494.2 | 1,248.4 | 1,057 | 1,182.4 | 1,305.9 | |
Selling General & Admin Expenses | 2,714.5 | 2,080.8 | 1,777.4 | 1,121.8 | 1,222.8 | 860.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (483) | (704.1) | (1,191.2) | (1,331.7) | (1,072.7) | (1,188.6) | |
Interest Income | 822.8 | 4,313.2 | 10,400.6 | 10,632.8 | 7,533.4 | 3,537 | |
Income Tax Expense | 3,474.4 | 5,646.8 | 3,141.5 | 4,291.8 | 2,739.9 | 2,044.1 | |
Net Income | |||||||
Net Income | 8,575 | 10,902.2 | 9,151.2 | 13,198.9 | 7,147.2 | 8,100.6 | |
Supplemental | |||||||
EBIT | 12,557.2 | 17,272.5 | 13,484.3 | 18,629.4 | 3,103.9 | 4,876.3 | |
EBITDA | 17,475.8 | 20,722.9 | 16,264.1 | 20,505.1 | 4,714.2 | 6,560.8 | |