
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,885.2 | 7,931.2 | 10,731.5 | 19,292.3 | - |
COGS | 6,454.2 | 6,288 | 8,292.8 | 12,496.9 | - |
Gross Profit | 1,431 | 1,643.3 | 2,438.7 | 6,795.4 | - |
Operating Expenses & Income | |||||
Operating Income | 746 | 807 | 1,367 | 5,244 | - |
Total Operating Expenses | 7,139.1 | 7,124.2 | 9,364.5 | 14,048.4 | - |
R&D Expenses | 287.5 | 348.3 | 449.8 | 777.6 | 529.3 |
Selling General & Admin Expenses | 129.9 | 173.6 | 209.2 | 243.6 | 967.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (91.03) | (85.3) | (110.4) | (137.8) | (150.8) |
Interest Income | 10.04 | 23.13 | 14.33 | 24.51 | 52.06 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 790.6 | 671.3 | 1,154.4 | 4,312 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |