

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 827.2 | 1,257.7 | 1,440.4 | 596.6 | 495.8 | 498.5 | |
COGS | 522.9 | 730.9 | 825.9 | 329.4 | 285.5 | 288 | |
Gross Profit | 304.3 | 526.8 | 614.5 | 267.2 | 210.3 | 210.5 | |
Operating Expenses & Income | |||||||
Operating Income | 13.49 | 295.4 | 224.3 | (42.85) | (96.57) | (98.9) | |
Total Operating Expenses | 303.9 | 321.6 | 390.2 | 310 | 306.9 | 309.4 | |
R&D Expenses | 101.2 | 76.9 | 89.55 | 77.85 | 72.25 | 79.11 | |
Selling General & Admin Expenses | 113.7 | 139.6 | 170.1 | 136.3 | 130.9 | 131.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.044) | (2.445) | (1.391) | (0.994) | (1.188) | (1.071) | |
Interest Income | 0.492 | 2.507 | 15.61 | 20.44 | 13.5 | 12.34 | |
Income Tax Expense | 2.304 | 69.17 | 57.82 | (3.807) | (18.11) | (19.55) | |
Net Income | |||||||
Net Income | 6.559 | 219.8 | 186.8 | 63.09 | (84.49) | (85.67) | |
Supplemental | |||||||
EBIT | 14.18 | 295.7 | 246 | 60.27 | (96.57) | (111.7) | |
EBITDA | 43.67 | 319.9 | 269.4 | 84.95 | (69.98) | (83.44) | |