
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42,108.7 | 35,297.2 | 32,797.7 | 34,755 | 36,462.8 | 39,017 | |
COGS | 29,596.3 | 28,997.4 | 26,960.5 | 28,274.4 | 30,163.2 | 31,892.3 | |
Gross Profit | 12,512.4 | 6,299.7 | 5,837.2 | 6,480.6 | 6,299.6 | 7,124.7 | |
Operating Expenses & Income | |||||||
Operating Income | 10,503.3 | 4,028.9 | 1,795.3 | 2,182.2 | 2,106 | 2,947.4 | |
Total Operating Expenses | 4,112.8 | 4,238.8 | 3,592.4 | 4,298.4 | 4,193.6 | 4,177.3 | |
R&D Expenses | 1,054.6 | 1,133.1 | 1,040 | 1,027.8 | 986.3 | 750.8 | |
Selling General & Admin Expenses | 1,295.1 | 1,351 | 1,354.2 | 1,577.4 | 1,452.1 | 682 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (208.3) | (264.1) | (392.5) | (464.8) | (553.6) | (412.9) | |
Interest Income | 466.7 | 514.7 | 1,067.4 | 1,355.5 | 1,544.7 | 796.6 | |
Income Tax Expense | 1,688.8 | 1,242.6 | 826.9 | 1,135 | 720.7 | 1,442.8 | |
Net Income | |||||||
Net Income | 7,931.9 | 2,295.3 | 1,984.6 | 2,982.5 | 2,298.2 | 4,545.7 | |
Supplemental | |||||||
EBIT | 9,534.6 | 3,183.5 | 3,877.3 | 4,948.8 | 4,277.6 | - | |
EBITDA | 14,173.5 | 8,756.5 | 8,990.4 | 9,950.1 | 8,492.6 | 5,829.2 | |