

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,253.3 | 4,408.8 | 4,417.9 | 3,081 | 2,900.7 | 2,845 | |
COGS | 3,617.2 | 2,678.8 | 2,594.2 | 1,827.1 | 1,980.7 | 1,883.7 | |
Gross Profit | 1,636.1 | 1,730 | 1,823.7 | 1,253.8 | 920 | 961.3 | |
Operating Expenses & Income | |||||||
Operating Income | (3,051.9) | (3,271.3) | (4,294.7) | (4,639.3) | (3,452.2) | (2,804.6) | |
Total Operating Expenses | 5,752.5 | 6,133.8 | 5,931.5 | 5,893.2 | 4,372.2 | 3,765.9 | |
R&D Expenses | 2,256.3 | 2,356.2 | 2,684.4 | 2,648.5 | 1,652.5 | 1,300.8 | |
Selling General & Admin Expenses | 1,908.1 | 2,044.8 | 1,298.6 | 1,213.5 | 1,169.6 | 1,106.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52.68) | (142.8) | (250.8) | (339) | (206.3) | (134.7) | |
Interest Income | 118.2 | 312.4 | 872 | 893.2 | 439.2 | 232.9 | |
Income Tax Expense | (2.748) | (2.268) | (2.921) | 1.503 | 2,416.6 | 315.1 | |
Net Income | |||||||
Net Income | (3,101.8) | (3,411.8) | (3,395.8) | (3,418.3) | 6,025.4 | 1,729.2 | |
Supplemental | |||||||
EBIT | (3,051.9) | (3,271.3) | (3,102.2) | (2,902.4) | 8,648.3 | 1,808.5 | |
EBITDA | (2,664.8) | (2,997.6) | (2,777.1) | (2,736.6) | 8,873.2 | 1,977.5 | |