

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,339.2 | 8,683.1 | 758 | 857 | 834 | 795 | |
COGS | 1,770 | 2,081.3 | 191 | 169 | 166 | 144 | |
Gross Profit | 4,569.2 | 6,601.9 | 567 | 687 | 668 | 651 | |
Operating Expenses & Income | |||||||
Operating Income | (1,945) | (1,465.8) | (175) | (111) | (293) | (186) | |
Total Operating Expenses | 8,284.2 | 10,149 | 933 | 967 | 1,127 | 981 | |
R&D Expenses | 2,788.9 | 3,110.7 | 278 | 363 | 616 | 644 | |
Selling General & Admin Expenses | 3,879.7 | 5,113.6 | 472 | 444 | 355 | 310 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (164.7) | (67.14) | (15) | (54) | (47) | (45) | |
Interest Income | 20.58 | 11.19 | 7 | 6 | 1 | - | |
Income Tax Expense | 30.87 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 32,385.7 | (1,107.8) | (199) | (177) | (217) | (252) | |
Supplemental | |||||||
EBIT | (1,914.1) | (1,365.1) | - | - | - | - | |
EBITDA | (51.45) | 626.6 | - | - | - | - | |