
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.151659 | 5.071252 | 0.232004 | 0.398011 | 1.887155 |
COGS | 0.208201 | 0.480327 | 0.140564 | 0.532925 | 1.621735 |
Gross Profit | 0.943458 | 4.590925 | 0.0914 | (0.134914) | 0.26542 |
Operating Expenses & Income | |||||
Operating Income | (14.45) | (22.42) | (28.74) | (23.4) | (19.73) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | 2.83433 | 2.381408 | 0.478766 | 0.466784 | 0.931676 |
Selling General & Admin Expenses | 11.24 | 22.17 | 26.04 | 20.68 | 16.99 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.021) | (0.0882) | (0.104111) | (0.0816) | (0.0623) |
Interest Income | 0.0694 | 0.257809 | 0.491508 | 0.635246 | 0.484225 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (15.21) | (22.09) | (28.88) | (24.43) | (20.47) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |